 |
|
|
|
Historic Figures (Consolidated IAS, US$ million) |
|
|
2003 |
2004 |
2005 |
2006 |
2007 |
|
| Revenues |
11,107 |
16,589 |
18,150 |
34,511 |
39,515 |
|
| International Revenues (Combined) |
4,978 |
7,472 |
8,494 |
12,603 |
13,260 |
|
| Operating Profit (Loss) |
596 |
918 |
901 |
2,080 |
2,747 |
|
| EBITDA |
1,158 |
1,468 |
1,480 |
2,673 |
3,398 |
|
| Income Before Tax & Minority Interest |
676 |
991 |
954 |
1,451 |
3,601 |
|
| Net Income |
274 |
379 |
445 |
392 |
1,764 |
|
| Total Assets |
10,421 |
14,238 |
27,338 |
40,732 |
51,264 |
|
| Total Current Assets |
6,142 |
8,375 |
14,848 |
20,768 |
26,081 |
|
| Total Current Liabilities |
5,217 |
7,293 |
17,888 |
23,314 |
29,612 |
|
| Özsermaye |
2,325 |
3,097 |
3,605 |
3,620 |
6,742 |
|
| Ratios |
|
| ROA |
3.1% |
3.1% |
2.1% |
1.2% |
3.8% |
|
| Average Assets |
8,881 |
12,330 |
20,788 |
34,035 |
45,998 |
|
| ROE |
15.1% |
14.0% |
13.3% |
10.8% |
34.0% |
|
| Average Equity |
1,819 |
2,711 |
3,351 |
3,612 |
5,181 |
|
| EBITDA Margin |
10.4% |
8.8% |
8.2% |
7.8% |
8.6% |
|
| Operating Margin |
5.4% |
5.5% |
5.0% |
6.1% |
7.0% |
|
| PBT Margin |
6.1% |
6.0% |
5.3% |
4.2% |
9.1% |
|
| Net Income Margin |
2.5% |
2.3% |
2.5% |
1.1% |
4.5% |
|
| Current Ratio |
1.18 |
1.15 |
0.83 |
0.89 |
0.88 |
|
| Current Liabilities / Total Assets |
0.50 |
0.51 |
0.65 |
0.57 |
0.58 |
|
| Current Liabilities / Total Equity |
1.34 |
1.43 |
2.92 |
2.81 |
2.29 |
| |
|