Revenues
43,028
35,960
34,377
18,163
16,589
International Sales (Combined)
15,020
13,260
12,603
8,494
7,472
Operating Profit
3,895
2,762
2,067
913
1,005
EBITDA
4,526
3,328
2,660
1,492
1,554
Income Before Tax & Minority Internet
2,383
3,125
1,451
954
991
Net Income
1,565
1,764
392
446
379
Total Assets
42,908
51,264
40,732
27,320
14,198
Total Current Assets
21,632
26,192
20,768
14,863
8,172
Total Current Liabilities
25,267
29,609
23,314
17,950
7,232
Shareholder's Equity
6,447
6,742
3,620
3,492
3,097
ROAA3.3%3.8%1.2%2.1%3.1%
Average Assets47,08645,99834,02620,75912,380
ROAE23.7%34.0%11.0%13.5%14.0%
Average Equity6,5945,1813,5563,2952,711
EBITDA Margin10.5%9.3%7.7%8.2%9.4%
Operating Profit Margin9.1%7.7%6.0%5.0%6.1%
PBT Margin5.5%8.7%4.2%5.3%6.0%
Net Income Margin3.6%4.9%1.1%2.5%2.3%
Current Ratio0.860.880.890.831.14
Total Current Liabilities / Total Assets0.590.580.570.660.51
Total Current Liabilities / Total Equity2.372.292.812.981.42

 

* Restated figures